Lecture actuelle
Pourquoi maintenant : Compatibilité avec le marché 68
À surveiller : —
Régime de marché: Favorable au risque · investment-intelligence-v1.22
Investment IntelligenceDernière clôture: 2026-09-25 · USD
Faits datés déjà présents dans l’analyse, pas des prévisions. Chaque point renvoie à la section qui l’explique. · thesis-watch-v1
La fiabilité mesure les données et le modèle, pas la probabilité de gain. 0 = risque relativement faible · 100 = risque très élevé
Comparé aux entreprises observées par Krazerr, pas à tout le secteur. (13)
Couverture: 86,7 % · company-quality-v1.5
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Efficacité opérationnelle | 58,3 | 7,3 |
| Flux de trésorerie | 76,9 | 14,4 |
| Qualité des bénéfices | 45,8 | 5,7 |
| Solidité financière | 51,3 | 12,8 |
| Croissance | — | — |
| Rentabilité | 48,7 | 15,2 |
Couverture: 80,0 % · confidence-v1.2
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Complétude | 84,1 | 21,0 |
| Concordance entre sources | 30,0 | 4,5 |
| Certitude du calendrier | 60,0 | 3,0 |
| Écarts comptables | 96,2 | -1,9 |
| Fraîcheur | 48,3 | 7,2 |
| Concordance entre modèles | — | — |
| Fiabilité des sources | 70,3 | 14,1 |
| Stabilité | — | — |
Couverture: 85,0 % · investment-opportunity-v1
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Qualité de l’entreprise | 55,5 | 22,8 |
| Compatibilité avec le marché | 68,2 | 12,0 |
| Momentum | 54,3 | 6,4 |
| Ajustement au risque | — | -4,1 |
| Valorisation | 58,4 | 17,2 |
Couverture: 100,0 % · market-compatibility-v2.2
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Largeur | 39,5 | 3,9 |
| Liquidité | 53,6 | 5,4 |
| Taux | 58,0 | 8,7 |
| Force du secteur | 100,0 | 25,0 |
| Tendance | 62,1 | 15,5 |
| Volatilité | 64,4 | 9,7 |
Expositions mesurées sur 252 séances : bêta S&P 500 0,54 (t 2,7) ; rendement par +1 point du 10 ans 0,100 (t 2,6).
Compatibilité = 50 + (facteur de régime − 50) × exposition. Expositions mises à l’échelle (bêta 1,5 et 0,20 par point = exposition complète) et réduites quand |t| < 2. Sensibilité historique, pas une prévision.
Secteur Énergie (XLE) : au-dessus de la moyenne sur 50 séances ✓, sur 200 séances ✓ ; force relative sur 50 séances face au SPY 5,9 %.
Force du secteur = moyenne entre la tendance de l’ETF sectoriel (0, 50 ou 100 selon les moyennes dépassées) et sa variation face au SPY de −5 % à +5 % ramenée à 0–100. Décrit le secteur, pas l’entreprise.
Couverture: 100,0 % · momentum-v1.1
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Plus hauts | 78,8 | 8,8 |
| Plusieurs horizons | 66,4 | 14,8 |
| Force relative | 57,2 | 15,9 |
| Tendance | 66,7 | 14,8 |
| Volume | 0,5 | 0,1 |
Couverture: 100,0 % · risk-v1.3
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Baisse maximale | 70,6 | 10,6 |
| Événements | 20,0 | 3,0 |
| Financier | 24,0 | 3,6 |
| Liquidité | 88,9 | 8,9 |
| Sensibilité aux taux | 66,7 | 6,7 |
| Valorisation | 41,6 | 6,2 |
| Volatilité | 30,3 | 6,1 |
Couverture: 42,5 % · timing-v1.1
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Position d’entrée | 100,0 | — |
| Risque/rendement | — | — |
| Court terme | 85,2 | — |
| Structure | — | — |
| Confirmation par le volume | 0,7 | — |
Non calculé : données disponibles pour 42,5 % des pondérations, sous le seuil de 60,0 %. Une donnée manquante ne vaut pas zéro.
Timing indisponible : le titre ne figure plus parmi les setups du screener ; son dernier plan (entrée, objectif, invalidation) date du 23/09/2026 et est trop ancien. Momentum et risque sont calculés à partir des cours quotidiens.
Couverture: 70,0 % · trading-opportunity-v1
| Pourquoi ce score | Score | Δ |
|---|
La Trading Opportunity exige Momentum et Timing : sans configuration du screener, le Timing manque, elle n’est donc pas calculée. L’Investment Opportunity reste disponible.
Couverture: 75,7 % · valuation-v1.4
| Pourquoi ce score | Score | Δ |
|---|---|---|
| Absolu | 100,0 | 8,0 |
| Flux de trésorerie | 66,7 | 21,4 |
| Ajusté de la croissance | — | — |
| Historique | 0,0 | 0,0 |
| Pairs | 72,4 | 29,0 |
Les indicateurs annuels privilégient les états financiers SEC lorsque périodes, devise et définitions concordent. Sans couverture officielle, la source de repli est affichée. Les données ambiguës sont exclues ; les indicateurs actuels restent séparés.
| Indicateur | Valeur | Source | Exercices utilisés |
|---|---|---|---|
| Croissance du flux de trésorerie disponible | 162,11 % | Yahoo | 2025-12-31, 2024-12-31 |
| Couverture des intérêts (×) | 6,73 | Yahoo | 2025-12-31 |
| Rotation des actifs (×) | 1,11 | Yahoo | 2025-12-31, 2024-12-31 |
| Stabilité des bénéfices | 0,79 | SEC | 2025-12-31, 2024-12-31, 2023-12-31 |
| Stabilité de la marge opérationnelle | 0,78 | Yahoo | 2025-12-31, 2024-12-31, 2023-12-31 |
La stabilité va de 0 à 1 : plus elle est élevée, plus la variabilité est faible sur trois exercices positifs observés. Ce n’est pas une probabilité de profit. Les indicateurs manquants restent indisponibles.
yfinance · USD
Première acquisition: 2026-09-20T13:01:35.928765Z
| Clôture de l’exercice | Chiffre d’affaires | Résultat net | Flux de trésorerie opérationnel | Investissements (flux signé) | Total de l’actif |
|---|---|---|---|---|---|
| 2025-12-31 | 3 582 139 000 | 242 313 000 | 567 403 000 | -182 383 000 | 3 149 893 000 |
| 2024-12-31 | 3 563 747 000 | 354 296 000 | 749 144 000 | -602 249 000 | 3 320 420 000 |
| 2023-12-31 | 2 947 340 000 | 469 957 000 | 513 363 000 | -116 679 000 | 2 520 462 000 |
| 2022-12-31 | 1 558 124 000 | 227 396 000 | 505 300 000 | -46 295 000 | 2 559 902 000 |
{
"policy": "annual-source-selection-v1",
"decisions": {
"asset_turnover": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31",
"2024-12-31"
],
"reason": "missing_official_value",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 1.1072536985459591
},
"earnings_stability": {
"accessions": [
"0001104659-26-037215",
"0001104659-26-037215",
"0001104659-26-037215"
],
"available_at": "2026-09-24T15:21:00.830766Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": "2026-03-31",
"observation_id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"periods": [
"2025-12-31",
"2024-12-31",
"2023-12-31"
],
"reason": "official_selected",
"retrieved_at": "2026-09-24T15:21:00.830766Z",
"source": "sec-xbrl",
"value": 0.7927595680024655
},
"fcf_growth": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31",
"2024-12-31"
],
"reason": "official_definition_not_mapped",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 1.6210558562238333
},
"interest_coverage": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31"
],
"reason": "official_definition_not_mapped",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 6.729178448893413
},
"margin_stability": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31",
"2024-12-31",
"2023-12-31"
],
"reason": "missing_official_value",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 0.7811255677086633
}
},
"lineage": {
"asset_turnover": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"formula": "revenue / average_total_assets",
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31",
"2024-12-31"
],
"reason": "missing_official_value",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 1.1072536985459591
},
"earnings_stability": {
"accessions": [
"0001104659-26-037215",
"0001104659-26-037215",
"0001104659-26-037215"
],
"available_at": "2026-09-24T15:21:00.830766Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": "2026-03-31",
"formula": "1 / (1 + population_std / mean); positive annual net income",
"observation_id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"periods": [
"2025-12-31",
"2024-12-31",
"2023-12-31"
],
"reason": "official_selected",
"retrieved_at": "2026-09-24T15:21:00.830766Z",
"source": "sec-xbrl",
"value": 0.7927595680024655
},
"fcf_growth": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"formula": "(OCF + signed_capex) / prior_year_FCF - 1",
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31",
"2024-12-31"
],
"reason": "official_definition_not_mapped",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 1.6210558562238333
},
"interest_coverage": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"formula": "EBIT / interest_expense",
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31"
],
"reason": "official_definition_not_mapped",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 6.729178448893413
},
"margin_stability": {
"available_at": "2026-09-20T13:01:35.928765Z",
"currency": "USD",
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"formula": "1 / (1 + population_std / mean); positive annual values only",
"observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"periods": [
"2025-12-31",
"2024-12-31",
"2023-12-31"
],
"reason": "missing_official_value",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance",
"value": 0.7811255677086633
}
}
}Clôture de l’exercice: 2025-12-31 · 3/4 valeurs comparées concordent
Il s’agit d’un contrôle numérique de cinq postes du dernier exercice, pas d’une vérification comptable indépendante : Yahoo peut provenir des mêmes documents SEC. La contribution positive à la Fiabilité est limitée ; les écarts appliquent une réduction distincte et visible.
Réduction de la Fiabilité pour écarts: 3,7 % · Δ -1,87
{
"compared": 4,
"comparisons": [
{
"comparison": "missing",
"delta": null,
"field": "revenue",
"tolerance": null,
"value": null,
"yahoo_value": 3582139000.0
},
{
"comparison": "difference",
"delta": -56142000.0,
"field": "operating_income",
"tolerance": 1740240.0,
"value": 348048000.0,
"yahoo_value": 291906000.0
},
{
"comparison": "numerical_match",
"delta": 0.0,
"field": "net_income",
"tolerance": 1211565.0,
"value": 242313000.0,
"yahoo_value": 242313000.0
},
{
"comparison": "numerical_match",
"delta": 0.0,
"field": "operating_cashflow",
"tolerance": 2837015.0,
"value": 567403000.0,
"yahoo_value": 567403000.0
},
{
"comparison": "numerical_match",
"delta": 0.0,
"field": "total_assets",
"tolerance": 15749465.0,
"value": 3149893000.0,
"yahoo_value": 3149893000.0
}
],
"coverage": 0.8,
"differences": 1,
"discrepancy_fraction": 0.25,
"input_ids": [
"795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"fe66d927852f4f09d9bef546e1978bca849c455caef92392301dd6ea76b2a0dc"
],
"matching": 3,
"period_end": "2025-12-31",
"policy": {
"agreement_cap": 50,
"agreement_fields": [
"revenue",
"operating_income",
"net_income",
"operating_cashflow",
"total_assets"
],
"fallback_reasons": [
"official_unavailable",
"official_stale",
"newer_vendor_period",
"missing_periods",
"missing_official_value"
],
"maximum_discrepancy_penalty": 0.15,
"minimum_comparisons": 3,
"version": "annual-source-selection-v1"
},
"status": "numerical_proxy",
"value": 30.0
}Comparaison numérique SEC–Yahoo par exercice et devise. Des chiffres identiques ne certifient pas des définitions comptables identiques. Les sources des indicateurs et l’effet sur la fiabilité figurent ci-dessus.
Valeurs concordantes sur les exercices comparés: 10 · Écarts à examiner: 4 · Valeurs non comparables ou manquantes: 14
Première acquisition: 2026-09-24T15:21:00.830766Z
20-F · Déposé le 2026-03-31
Lire le document ↗| Indicateur | SEC | Yahoo | Résultat de la comparaison |
|---|---|---|---|
| Chiffre d’affaires | — | 3 582 139 000 USD | Valeur officielle manquante |
| Résultat opérationnel | 348 048 000 USD | 291 906 000 USD | Écart à examiner |
| Résultat net | 242 313 000 USD | 242 313 000 USD | Concordance dans la tolérance |
| Flux de trésorerie opérationnel | 567 403 000 USD | 567 403 000 USD | Concordance dans la tolérance |
| Total de l’actif | 3 149 893 000 USD | 3 149 893 000 USD | Concordance dans la tolérance |
| Paiements pour immobilisations corporelles | 182 295 000 USD | — | Composante distincte : non comparée |
| Paiements pour développement logiciel | — | — | Valeur officielle manquante |
{
"normalization_version": "reported-annual-v1",
"policy": {
"version": "reported-annual-v1",
"minimum_days": 330,
"maximum_days": 400,
"maximum_periods": 6,
"relative_tolerance": 0.005,
"absolute_tolerance": 1
},
"reported_observation_id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"yahoo_observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"period": {
"accession": "0001104659-26-037215",
"cik": "0001649313",
"filing_date": "2026-03-31",
"form": "20-F",
"later_unmapped_accessions": [],
"metrics": [
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "revenue",
"comparison": "missing",
"yahoo_value": 3582139000.0,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossFromOperatingActivities",
"end": "2025-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2025-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2025",
"fy": 2025,
"start": "2025-01-01",
"val": 348048000
},
"start": "2025-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 348048000.0
}
],
"period_start": "2025-01-01",
"status": "reported",
"value": 348048000.0,
"field": "operating_income",
"comparison": "difference",
"yahoo_value": 291906000.0,
"yahoo_currency": "USD",
"delta": -56142000.0,
"tolerance": 1740240.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossAttributableToOwnersOfParent",
"end": "2025-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2025-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2025",
"fy": 2025,
"start": "2025-01-01",
"val": 242313000
},
"start": "2025-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 242313000.0
}
],
"period_start": "2025-01-01",
"status": "reported",
"value": 242313000.0,
"field": "net_income",
"comparison": "numerical_match",
"yahoo_value": 242313000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 1211565.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "CashFlowsFromUsedInOperatingActivities",
"end": "2025-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2025-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2025",
"fy": 2025,
"start": "2025-01-01",
"val": 567403000
},
"start": "2025-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 567403000.0
}
],
"period_start": "2025-01-01",
"status": "reported",
"value": 567403000.0,
"field": "operating_cashflow",
"comparison": "numerical_match",
"yahoo_value": 567403000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 2837015.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "Assets",
"end": "2025-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2025-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2025Q4I",
"fy": 2025,
"val": 3149893000
},
"start": null,
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 3149893000.0
}
],
"period_start": null,
"status": "reported",
"value": 3149893000.0,
"field": "total_assets",
"comparison": "numerical_match",
"yahoo_value": 3149893000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 15749465.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"end": "2025-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2025-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2025",
"fy": 2025,
"start": "2025-01-01",
"val": 182295000
},
"start": "2025-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 182295000.0
}
],
"period_start": "2025-01-01",
"status": "reported",
"value": 182295000.0,
"field": "ppe_payments",
"comparison": "definition_differs",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "software_payments",
"comparison": "missing",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
}
],
"period_end": "2025-12-31",
"url": "https://www.sec.gov/Archives/edgar/data/1649313/000110465926037215/0001104659-26-037215-index.html"
}
}20-F · Déposé le 2026-03-31
Lire le document ↗| Indicateur | SEC | Yahoo | Résultat de la comparaison |
|---|---|---|---|
| Chiffre d’affaires | — | 3 563 747 000 USD | Valeur officielle manquante |
| Résultat opérationnel | 433 689 000 USD | 411 337 000 USD | Écart à examiner |
| Résultat net | 354 296 000 USD | 354 296 000 USD | Concordance dans la tolérance |
| Flux de trésorerie opérationnel | 749 144 000 USD | 749 144 000 USD | Concordance dans la tolérance |
| Total de l’actif | 3 320 420 000 USD | 3 320 420 000 USD | Concordance dans la tolérance |
| Paiements pour immobilisations corporelles | 602 012 000 USD | — | Composante distincte : non comparée |
| Paiements pour développement logiciel | — | — | Valeur officielle manquante |
{
"normalization_version": "reported-annual-v1",
"policy": {
"version": "reported-annual-v1",
"minimum_days": 330,
"maximum_days": 400,
"maximum_periods": 6,
"relative_tolerance": 0.005,
"absolute_tolerance": 1
},
"reported_observation_id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"yahoo_observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"period": {
"accession": "0001104659-26-037215",
"cik": "0001649313",
"filing_date": "2026-03-31",
"form": "20-F",
"later_unmapped_accessions": [],
"metrics": [
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "revenue",
"comparison": "missing",
"yahoo_value": 3563747000.0,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossFromOperatingActivities",
"end": "2024-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2024-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2024",
"fy": 2025,
"start": "2024-01-01",
"val": 433689000
},
"start": "2024-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 433689000.0
}
],
"period_start": "2024-01-01",
"status": "reported",
"value": 433689000.0,
"field": "operating_income",
"comparison": "difference",
"yahoo_value": 411337000.0,
"yahoo_currency": "USD",
"delta": -22352000.0,
"tolerance": 2168445.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossAttributableToOwnersOfParent",
"end": "2024-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2024-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2024",
"fy": 2025,
"start": "2024-01-01",
"val": 354296000
},
"start": "2024-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 354296000.0
}
],
"period_start": "2024-01-01",
"status": "reported",
"value": 354296000.0,
"field": "net_income",
"comparison": "numerical_match",
"yahoo_value": 354296000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 1771480.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "CashFlowsFromUsedInOperatingActivities",
"end": "2024-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2024-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2024",
"fy": 2025,
"start": "2024-01-01",
"val": 749144000
},
"start": "2024-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 749144000.0
}
],
"period_start": "2024-01-01",
"status": "reported",
"value": 749144000.0,
"field": "operating_cashflow",
"comparison": "numerical_match",
"yahoo_value": 749144000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 3745720.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "Assets",
"end": "2024-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2024-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2024Q4I",
"fy": 2025,
"val": 3320420000
},
"start": null,
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 3320420000.0
}
],
"period_start": null,
"status": "reported",
"value": 3320420000.0,
"field": "total_assets",
"comparison": "numerical_match",
"yahoo_value": 3320420000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 16602100.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"end": "2024-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2024-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2024",
"fy": 2025,
"start": "2024-01-01",
"val": 602012000
},
"start": "2024-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 602012000.0
}
],
"period_start": "2024-01-01",
"status": "reported",
"value": 602012000.0,
"field": "ppe_payments",
"comparison": "definition_differs",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "software_payments",
"comparison": "missing",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
}
],
"period_end": "2024-12-31",
"url": "https://www.sec.gov/Archives/edgar/data/1649313/000110465926037215/0001104659-26-037215-index.html"
}
}20-F · Déposé le 2026-03-31
Lire le document ↗| Indicateur | SEC | Yahoo | Résultat de la comparaison |
|---|---|---|---|
| Chiffre d’affaires | — | 2 947 340 000 USD | Valeur officielle manquante |
| Résultat opérationnel | 523 729 000 USD | 482 036 000 USD | Écart à examiner |
| Résultat net | 469 957 000 USD | 469 957 000 USD | Concordance dans la tolérance |
| Flux de trésorerie opérationnel | 513 363 000 USD | 513 363 000 USD | Concordance dans la tolérance |
| Total de l’actif | — | 2 520 462 000 USD | Valeur officielle manquante |
| Paiements pour immobilisations corporelles | 116 045 000 USD | — | Composante distincte : non comparée |
| Paiements pour développement logiciel | — | — | Valeur officielle manquante |
{
"normalization_version": "reported-annual-v1",
"policy": {
"version": "reported-annual-v1",
"minimum_days": 330,
"maximum_days": 400,
"maximum_periods": 6,
"relative_tolerance": 0.005,
"absolute_tolerance": 1
},
"reported_observation_id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"yahoo_observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"period": {
"accession": "0001104659-26-037215",
"cik": "0001649313",
"filing_date": "2026-03-31",
"form": "20-F",
"later_unmapped_accessions": [],
"metrics": [
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "revenue",
"comparison": "missing",
"yahoo_value": 2947340000.0,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossFromOperatingActivities",
"end": "2023-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2023-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2023",
"fy": 2025,
"start": "2023-01-01",
"val": 523729000
},
"start": "2023-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 523729000.0
}
],
"period_start": "2023-01-01",
"status": "reported",
"value": 523729000.0,
"field": "operating_income",
"comparison": "difference",
"yahoo_value": 482036000.0,
"yahoo_currency": "USD",
"delta": -41693000.0,
"tolerance": 2618645.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossAttributableToOwnersOfParent",
"end": "2023-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2023-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2023",
"fy": 2025,
"start": "2023-01-01",
"val": 469957000
},
"start": "2023-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 469957000.0
}
],
"period_start": "2023-01-01",
"status": "reported",
"value": 469957000.0,
"field": "net_income",
"comparison": "numerical_match",
"yahoo_value": 469957000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 2349785.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "CashFlowsFromUsedInOperatingActivities",
"end": "2023-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2023-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2023",
"fy": 2025,
"start": "2023-01-01",
"val": 513363000
},
"start": "2023-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 513363000.0
}
],
"period_start": "2023-01-01",
"status": "reported",
"value": 513363000.0,
"field": "operating_cashflow",
"comparison": "numerical_match",
"yahoo_value": 513363000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 2566815.0
},
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "total_assets",
"comparison": "missing",
"yahoo_value": 2520462000.0,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": "USD",
"evidence": [
{
"concept": "PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"end": "2023-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-26-037215",
"end": "2023-12-31",
"filed": "2026-03-31",
"form": "20-F",
"fp": "FY",
"frame": "CY2023",
"fy": 2025,
"start": "2023-01-01",
"val": 116045000
},
"start": "2023-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 116045000.0
}
],
"period_start": "2023-01-01",
"status": "reported",
"value": 116045000.0,
"field": "ppe_payments",
"comparison": "definition_differs",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "software_payments",
"comparison": "missing",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
}
],
"period_end": "2023-12-31",
"url": "https://www.sec.gov/Archives/edgar/data/1649313/000110465926037215/0001104659-26-037215-index.html"
}
}20-F · Déposé le 2025-03-28
Lire le document ↗| Indicateur | SEC | Yahoo | Résultat de la comparaison |
|---|---|---|---|
| Chiffre d’affaires | — | 1 558 124 000 USD | Valeur officielle manquante |
| Résultat opérationnel | 270 832 000 USD | 247 667 000 USD | Écart à examiner |
| Résultat net | 227 396 000 USD | 227 396 000 USD | Concordance dans la tolérance |
| Flux de trésorerie opérationnel | 505 300 000 USD | 505 300 000 USD | Concordance dans la tolérance |
| Total de l’actif | — | 2 559 902 000 USD | Valeur officielle manquante |
| Paiements pour immobilisations corporelles | 46 192 000 USD | — | Composante distincte : non comparée |
| Paiements pour développement logiciel | — | — | Valeur officielle manquante |
{
"normalization_version": "reported-annual-v1",
"policy": {
"version": "reported-annual-v1",
"minimum_days": 330,
"maximum_days": 400,
"maximum_periods": 6,
"relative_tolerance": 0.005,
"absolute_tolerance": 1
},
"reported_observation_id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"yahoo_observation_id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"period": {
"accession": "0001104659-25-028922",
"cik": "0001649313",
"filing_date": "2025-03-28",
"form": "20-F",
"later_unmapped_accessions": [],
"metrics": [
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "revenue",
"comparison": "missing",
"yahoo_value": 1558124000.0,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossFromOperatingActivities",
"end": "2022-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-25-028922",
"end": "2022-12-31",
"filed": "2025-03-28",
"form": "20-F",
"fp": "FY",
"frame": "CY2022",
"fy": 2024,
"start": "2022-01-01",
"val": 270832000
},
"start": "2022-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 270832000.0
}
],
"period_start": "2022-01-01",
"status": "reported",
"value": 270832000.0,
"field": "operating_income",
"comparison": "difference",
"yahoo_value": 247667000.0,
"yahoo_currency": "USD",
"delta": -23165000.0,
"tolerance": 1354160.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "ProfitLossAttributableToOwnersOfParent",
"end": "2022-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-25-028922",
"end": "2022-12-31",
"filed": "2025-03-28",
"form": "20-F",
"fp": "FY",
"frame": "CY2022",
"fy": 2024,
"start": "2022-01-01",
"val": 227396000
},
"start": "2022-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 227396000.0
}
],
"period_start": "2022-01-01",
"status": "reported",
"value": 227396000.0,
"field": "net_income",
"comparison": "numerical_match",
"yahoo_value": 227396000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 1136980.0
},
{
"currency": "USD",
"evidence": [
{
"concept": "CashFlowsFromUsedInOperatingActivities",
"end": "2022-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-25-028922",
"end": "2022-12-31",
"filed": "2025-03-28",
"form": "20-F",
"fp": "FY",
"frame": "CY2022",
"fy": 2024,
"start": "2022-01-01",
"val": 505300000
},
"start": "2022-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 505300000.0
}
],
"period_start": "2022-01-01",
"status": "reported",
"value": 505300000.0,
"field": "operating_cashflow",
"comparison": "numerical_match",
"yahoo_value": 505300000.0,
"yahoo_currency": "USD",
"delta": 0.0,
"tolerance": 2526500.0
},
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "total_assets",
"comparison": "missing",
"yahoo_value": 2559902000.0,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": "USD",
"evidence": [
{
"concept": "PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"end": "2022-12-31",
"label": "None",
"raw_fact": {
"accn": "0001104659-25-028922",
"end": "2022-12-31",
"filed": "2025-03-28",
"form": "20-F",
"fp": "FY",
"frame": "CY2022",
"fy": 2024,
"start": "2022-01-01",
"val": 46192000
},
"start": "2022-01-01",
"taxonomy": "ifrs-full",
"unit": "USD",
"value": 46192000.0
}
],
"period_start": "2022-01-01",
"status": "reported",
"value": 46192000.0,
"field": "ppe_payments",
"comparison": "definition_differs",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
},
{
"currency": null,
"evidence": [],
"period_start": null,
"status": "missing",
"value": null,
"field": "software_payments",
"comparison": "missing",
"yahoo_value": null,
"yahoo_currency": "USD",
"delta": null,
"tolerance": null
}
],
"period_end": "2022-12-31",
"url": "https://www.sec.gov/Archives/edgar/data/1649313/000110465925028922/0001104659-25-028922-index.html"
}
}Les paiements SEC pour immobilisations et développement logiciel sont des composantes distinctes. Ils ne sont pas assimilés automatiquement aux investissements ou au flux de trésorerie disponible de Yahoo. Aucune somme ni reconstruction implicite.
PER actuel 15,1 contre une médiane historique de 4,7 sur 3 exercices : score 0,0.
| Clôture de l’exercice | BPA dilué (ajusté des divisions) | Cours moyen sur les 52 semaines suivantes | P/E |
|---|---|---|---|
| 2022-12-31 | 1,68 | 10,45 | 6,2 |
| 2023-12-31 | 3,53 | 14,41 | 4,1 |
| 2024-12-31 | 2,64 | 12,47 | 4,7 |
Pour chaque exercice passé bénéficiaire : cours hebdomadaire moyen sur les 12 mois suivant la clôture divisé par le BPA dilué du 10-K (SEC), ajusté des divisions postérieures au dépôt. Le PER actuel utilise le dernier cours et le dernier BPA annuel, même définition. Score 50 à la médiane, 100 aux deux tiers, 0 à 1,5 fois (échelle logarithmique). Au moins 3 exercices requis. Un titre cher par rapport à son historique peut le rester : pas une prévision.
SEC XBRL · Yahoo · historical-pe-v1
Comment évoluent les attentes des analystes. Un indicateur distinct de la qualité de l’entreprise : pas une probabilité de hausse du cours.
Acquis le: 2026-09-28T14:21:44.491589Z · yfinance
Score indisponible : au moins 3 analystes, des estimations comparables et une couverture suffisante des fenêtres sont requis.
EPS: — Indisponible · Analystes du BPA: —
| Estimation antérieure | EPS | Δ EPS | Δ % |
|---|---|---|---|
| 7d | — | — | — |
| 30d | — | — | — |
| 60d | — | — | — |
| 90d | — | — | — |
Révisions à la hausse / à la baisse: 7d ↑ — / ↓ — · 30d ↑ — / ↓ —
Consensus de chiffre d’affaires: 366 791 810 USD
La devise ou le consensus du BPA manque ou n’est pas comparable. · Score indisponible : au moins 3 analystes, des estimations comparables et une couverture suffisante des fenêtres sont requis.
EPS: — Indisponible · Analystes du BPA: —
| Estimation antérieure | EPS | Δ EPS | Δ % |
|---|---|---|---|
| 7d | — | — | — |
| 30d | — | — | — |
| 60d | — | — | — |
| 90d | — | — | — |
Révisions à la hausse / à la baisse: 7d ↑ — / ↓ — · 30d ↑ — / ↓ —
Consensus de chiffre d’affaires: 313 776 970 USD
La devise ou le consensus du BPA manque ou n’est pas comparable. · Score indisponible : au moins 3 analystes, des estimations comparables et une couverture suffisante des fenêtres sont requis.
EPS: — Indisponible · Analystes du BPA: —
| Estimation antérieure | EPS | Δ EPS | Δ % |
|---|---|---|---|
| 7d | — | — | — |
| 30d | — | — | — |
| 60d | — | — | — |
| 90d | — | — | — |
Révisions à la hausse / à la baisse: 7d ↑ — / ↓ — · 30d ↑ — / ↓ —
Consensus de chiffre d’affaires: 1 292 405 440 USD
La devise ou le consensus du BPA manque ou n’est pas comparable. · Score indisponible : au moins 3 analystes, des estimations comparables et une couverture suffisante des fenêtres sont requis.
EPS: — Indisponible · Analystes du BPA: —
| Estimation antérieure | EPS | Δ EPS | Δ % |
|---|---|---|---|
| 7d | — | — | — |
| 30d | — | — | — |
| 60d | — | — | — |
| 90d | — | — | — |
Révisions à la hausse / à la baisse: 7d ↑ — / ↓ — · 30d ↑ — / ↓ —
Consensus de chiffre d’affaires: 748 621 060 USD
La devise ou le consensus du BPA manque ou n’est pas comparable. · Score indisponible : au moins 3 analystes, des estimations comparables et une couverture suffisante des fenêtres sont requis.
Score heuristique 0–100 : ampleur de la variation du BPA (65 %) et solde des révisions à 30 jours (35 %). Les fenêtres de 7/30/60/90 jours pèsent 10/40/20/30 % ; les variations de −20 % à +20 % sont ramenées à 0–100. La synthèse utilise toujours l’année en cours. Pondérations et contributions ci-dessous.
Les périodes sont relatives à l’acquisition : cette source ne fournit pas de clôture fiscale vérifiée. La devise et la base comptable du BPA ne sont pas vérifiées de façon indépendante. Les comptages sont des révisions, pas nécessairement des analystes distincts. Les estimations antérieures ont été acquises avec cet instantané et n’étaient pas disponibles pour ce système à leurs dates passées. Les prévisions de l’entreprise ne sont pas disponibles dans cette source.
{
"as_of": "2026-09-28T14:21:49.401058Z",
"first_observed_at": "2026-09-28T14:21:44.491589Z",
"model_version": "earnings-revisions-v2",
"observation_id": "bf00497fa555714dff740fc41905145acdd428f99102225e4e95139292f31882",
"periods": [
{
"changes": {
"30d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.4
},
"60d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.2
},
"7d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.1
},
"90d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.3
}
},
"components": {
"breadth": {
"contribution": null,
"value": null,
"weight": 0.35
},
"magnitude": {
"contribution": null,
"value": null,
"weight": 0.65
}
},
"coverage": 0.0,
"period": "0q",
"period_end": null,
"revenue": {
"analysts": 3,
"consensus": 366791810.0,
"currency": "USD",
"high": 379000000.0,
"low": 353775420.0
},
"score": null,
"warnings": [
"eps_currency_or_consensus_missing",
"insufficient_comparable_estimates"
]
},
{
"changes": {
"30d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.4
},
"60d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.2
},
"7d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.1
},
"90d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.3
}
},
"components": {
"breadth": {
"contribution": null,
"value": null,
"weight": 0.35
},
"magnitude": {
"contribution": null,
"value": null,
"weight": 0.65
}
},
"coverage": 0.0,
"period": "+1q",
"period_end": null,
"revenue": {
"analysts": 3,
"consensus": 313776970.0,
"currency": "USD",
"high": 319000000.0,
"low": 306530900.0
},
"score": null,
"warnings": [
"eps_currency_or_consensus_missing",
"insufficient_comparable_estimates"
]
},
{
"changes": {
"30d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.4
},
"60d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.2
},
"7d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.1
},
"90d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.3
}
},
"components": {
"breadth": {
"contribution": null,
"value": null,
"weight": 0.35
},
"magnitude": {
"contribution": null,
"value": null,
"weight": 0.65
}
},
"coverage": 0.0,
"period": "0y",
"period_end": null,
"revenue": {
"analysts": 3,
"consensus": 1292405440.0,
"currency": "USD",
"high": 1310000000.0,
"low": 1272216320.0
},
"score": null,
"warnings": [
"eps_currency_or_consensus_missing",
"insufficient_comparable_estimates"
]
},
{
"changes": {
"30d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.4
},
"60d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.2
},
"7d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.1
},
"90d": {
"before": null,
"change_fraction": null,
"current": null,
"delta": null,
"score": null,
"weight": 0.3
}
},
"components": {
"breadth": {
"contribution": null,
"value": null,
"weight": 0.35
},
"magnitude": {
"contribution": null,
"value": null,
"weight": 0.65
}
},
"coverage": 0.0,
"period": "+1y",
"period_end": null,
"revenue": {
"analysts": 4,
"consensus": 748621060.0,
"currency": "USD",
"high": 854000000.0,
"low": 619000000.0
},
"score": null,
"warnings": [
"eps_currency_or_consensus_missing",
"insufficient_comparable_estimates"
]
}
],
"policy": {
"change_bounds": [
-0.2,
0.2
],
"eps_absolute_tolerance": 1e-06,
"eps_relative_tolerance": 0.005,
"family_weights": {
"breadth": 0.35,
"magnitude": 0.65
},
"maximum_age_days": 7,
"minimum_analysts": 3,
"minimum_coverage": 0.6,
"minimum_positive_eps": 0.01,
"minimum_window_coverage": 0.5,
"minimum_windows": 2,
"primary_period": "0y",
"version": "earnings-revisions-v2",
"window_weights": {
"30d": 0.4,
"60d": 0.2,
"7d": 0.1,
"90d": 0.3
}
},
"primary_period": "0y",
"score": null,
"source": "yfinance",
"status": "partial",
"warnings": [
"relative_forecast_periods_no_fiscal_end",
"lookback_estimates_first_observed_now",
"eps_accounting_basis_unspecified",
"vendor_currency_not_independently_verified"
]
}Comment la lecture de Krazerr sur cette action a évolué, jour après jour. Issue d’instantanés immuables : le passé n’est jamais réécrit.
Pourquoi maintenant : Compatibilité avec le marché 68
À surveiller : —
Régime de marché: Favorable au risque · investment-intelligence-v1.22
Pourquoi maintenant : Compatibilité avec le marché 68
À surveiller : —
Régime de marché: Favorable au risque · investment-intelligence-v1.22
Pourquoi maintenant : Momentum 69 · Compatibilité avec le marché 68
À surveiller : —
Régime de marché: Favorable au risque · investment-intelligence-v1.22
Pourquoi maintenant : Momentum 69 · Compatibilité avec le marché 68
À surveiller : —
Régime de marché: Favorable au risque · investment-intelligence-v1.21
Pourquoi maintenant : Momentum 79
À surveiller : —
Régime de marché: Fort appétit pour le risque · investment-intelligence-v1.5
Pourquoi maintenant : Momentum 79
À surveiller : données limitées
Régime de marché: Fort appétit pour le risque · investment-intelligence-v1.3
Pourquoi maintenant : Momentum 79
À surveiller : —
Régime de marché: Fort appétit pour le risque · investment-intelligence-v1.2
Pourquoi maintenant : Momentum 79
À surveiller : —
Régime de marché: Neutre · investment-intelligence-v1.1
thesis-memory-v1 · Changements signalés à partir de 10 points, uniquement dans la même version du modèle.
Sensibilité estimée du scénario selon les hypothèses du modèle et les relations historiques. Ni une prévision ni un intervalle de probabilité calibré.
Événements susceptibles de modifier la thèse. La matérialité est une règle déclarée sur des faits structurés : ni une prévision de cours ni un jugement positif ou négatif.
Depuis le modèle v1.6, la famille « Événements » du risque utilise ces valeurs (plus élevé = plus de risque). Une date inconnue reste indisponible ; elle n’est pas lue comme une absence de résultats à venir.
| Risque | /100 | Pourquoi ce score |
|---|---|---|
| Risque lié aux résultats | 20 | résultats prévus : 90 sous 5 jours, 20 au-delà de 21 · dans 56 jours |
| Risque lié aux événements significatifs | 20 | aucun document SEC significatif au cours des 30 derniers jours : niveau de base |
event-risk-v1 · event-materiality-v1
Yahoo Finance · prévu · date estimée par le fournisseur
Matérialité 60 · moyenne{
"id": "yf:earnings:BWLP:2026-11-23T20:00:00.000000Z",
"observation_id": "40dd280fc0e300297f7802fa35682afc25262f608715875de681d425a6e39f2a",
"corroborated_by": null,
"processed_at": "2026-09-23T10:36:53.255715Z",
"time_precision": "date",
"period_end": null
}Yahoo Finance · publié
Matérialité 45 · moyenne{
"id": "yf:earnings:BWLP:2026-08-28T20:00:00.000000Z",
"observation_id": "40dd280fc0e300297f7802fa35682afc25262f608715875de681d425a6e39f2a",
"corroborated_by": null,
"processed_at": "2026-09-23T10:36:53.255715Z",
"time_precision": "datetime",
"period_end": null
}SEC · déposé
Matérialité 40 · moyenneLire le document ↗{
"id": "sec:0001649313:0001104659-26-037215",
"observation_id": "fe66d927852f4f09d9bef546e1978bca849c455caef92392301dd6ea76b2a0dc",
"corroborated_by": null,
"processed_at": "2026-09-20T18:01:12.732355Z",
"time_precision": "datetime",
"period_end": null
}SEC · déposé
Matérialité 40 · moyenneLire le document ↗{
"id": "sec:0001649313:0001104659-25-028922",
"observation_id": "fe66d927852f4f09d9bef546e1978bca849c455caef92392301dd6ea76b2a0dc",
"corroborated_by": null,
"processed_at": "2026-09-20T18:01:12.732355Z",
"time_precision": "datetime",
"period_end": null
}99 événements de faible matérialité (dividendes, divisions, documents non classés) ne sont pas listés ici ; ils restent disponibles via l’API et dans le catalogue de documents. Documents et événements de l’entreprise ↓
Matérialité 0–100 selon des règles versionnées : sections 8-K déclarées (par exemple faillite 95, états non fiables 90, changements de dirigeants 55), type de formulaire, résultats prévus (60, +15 sous 14 jours), résultats publiés (45 plus jusqu’à 40 proportionnellement à la surprise sur le BPA, saturée à 20 %). Élevée dès 70, moyenne dès 40. Le sentiment n’existe que pour la surprise sur le BPA (±2 %). La confiance reflète la source et la précision de la date.
Règles heuristiques non calibrées sur les rendements ; le texte des documents n’est pas lu. Le calendrier Yahoo n’est pas une source primaire et l’historique des résultats n’a pas de dates de publication. Les événements macro (Fed, IPC, PCE, emploi), les prévisions, les fusions et les actualités ne sont pas encore connectés. Les événements ne modifient pas les scores.
Dernière vérification UTC: yfinance 2026-09-28T16:00:18.434441Z · sec-edgar 2026-09-28T19:35:30.187011Z · event-materiality-v1
{
"version": "event-materiality-v1",
"bands": {
"high": 70,
"medium": 40
},
"source_quality": {
"sec-edgar": 95,
"yfinance": 65
},
"sec_topics": {
"bankruptcy": 95,
"restatement": 90,
"debt_trigger": 75,
"auditor": 70,
"listing": 70,
"cybersecurity": 65,
"impairment": 65,
"asset_transaction": 65,
"restructuring": 60,
"management": 55,
"agreement": 50,
"equity": 45,
"debt": 45,
"results": 45,
"annual_report": 40,
"quarterly_report": 35
},
"sec_unclassified": 25,
"unclassified_confidence_multiplier": 0.6,
"earnings_scheduled": 60,
"earnings_imminent_bonus": 15,
"earnings_window_days": 14,
"earnings_reported": 45,
"surprise_materiality_bonus": 40,
"surprise_saturation": 0.2,
"surprise_sentiment_threshold": 0.02,
"minimum_estimate_abs": 0.01,
"vendor_surprise_tolerance": 0.005,
"dividend": 15,
"split": 25,
"confidence_multipliers": {
"confirmed": 1.0,
"estimated": 0.6,
"status_unknown": 0.8,
"quarter_end_only": 0.8,
"date_passed_unconfirmed": 0.5
},
"corroborated_confidence": 90,
"corroboration_days": 1,
"result_link_max_days": 120,
"maximum_calendar_age_hours": 48,
"recent_days": 30
}8 titres du flux non affichés (commentaires ou comparaisons 3, peu importantes 1, ne concernent pas la société 2, de plus de 30 jours 2)
Titres uniquement, de Yahoo Finance (agrégateur, pas une source primaire) : le texte des articles n’est ni lu ni enregistré. Seules les actualités citant la société sont affichées, classées selon des règles déclarées ; la matérialité n’est pas un jugement positif ou négatif et les actualités n’entrent pas dans les scores. · news-events-v1
Documents officiels de la SEC. Les catégories décrivent les sujets déclarés, pas l’impact sur le cours : ouvrez la source pour vérifier ce qui a changé. Ces documents ne modifient pas automatiquement les scores.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 20-F
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
SEC · 6-K
Lire le document ↗La date principale est celle du dépôt, pas forcément celle de l’événement. L’heure d’acceptation est communiquée par le fournisseur. « Première acquisition » indique quand Krazerr a observé le document ; les révisions de métadonnées gardent leurs propres dates.
Dernière vérification UTC: 2026-09-28T19:35:30.187011Z · Jusqu’à 100 documents du catalogue SEC récent ; pas une archive complète
Calculé le: 2026-09-28T14:22:22.847977Z
Plus 52 observations des sociétés comparables, résumées ici ; la liste complète reste dans la feature snapshot de l’analyse.
[
{
"available_at": "2026-09-26T18:10:28.906952Z",
"confidence_eligible": true,
"data_as_of": "2026-09-26T18:10:28.906952Z",
"filing_date": null,
"id": "3e4a7e5d47949b0bc9037a6f6f14dd858ff847e43430d8c5973180b0971bf6ed",
"kind": "fundamentals",
"period_end": null,
"retrieved_at": "2026-09-26T18:10:28.906952Z",
"source": "yfinance"
},
{
"available_at": "2026-09-20T13:01:35.928765Z",
"confidence_eligible": true,
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": null,
"id": "795b1f41a64d5dd2da6593d978d41dc46ba296d553fe2d8539d76a9e035d6917",
"kind": "financials",
"period_end": "2025-12-31",
"retrieved_at": "2026-09-20T13:01:35.928765Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:21:44.669824Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "987450e022d13cf0059a00fa83e9a53d6463d0eac99a761a29be17cff084d6b1",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:21:44.669824Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:21:44.491589Z",
"confidence_eligible": false,
"data_as_of": "2026-09-28T14:21:44.491589Z",
"filing_date": null,
"id": "bf00497fa555714dff740fc41905145acdd428f99102225e4e95139292f31882",
"kind": "estimates",
"period_end": null,
"retrieved_at": "2026-09-28T14:21:44.491589Z",
"source": "yfinance"
},
{
"available_at": "2026-09-24T15:21:00.830766Z",
"confidence_eligible": true,
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": "2026-03-31",
"id": "ea5636d3c60f8f0821c4f2644e809f421a0399171b48ed2b44adf87b1b4906e6",
"kind": "reported_financials",
"period_end": "2025-12-31",
"retrieved_at": "2026-09-24T15:21:00.830766Z",
"source": "sec-xbrl"
},
{
"available_at": "2026-09-20T18:01:12.732355Z",
"confidence_eligible": false,
"data_as_of": "2026-09-20T18:01:12.732355Z",
"filing_date": null,
"id": "fe66d927852f4f09d9bef546e1978bca849c455caef92392301dd6ea76b2a0dc",
"kind": "filings",
"period_end": null,
"retrieved_at": "2026-09-20T18:01:12.732355Z",
"source": "sec-edgar"
},
{
"available_at": "2026-09-28T14:04:50.545995Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "15237854672c05ecff598a648c5ed03e1b2950b9505869a3417d9eb94ce21677",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:50.545995Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:51.027521Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "ff9dc065fec1829f86d4429d04fc15b6ec589b58fd7397635aaf68a7ad3ee41a",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:51.027521Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:51.383118Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "24c4eef0279abcbf2b4fd06990c8e368c6617bdc4a9eb1228b3709d279c1fe89",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:51.383118Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T07:35:50.131720Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "a1f20a410406544f570be6e891887ea421338f07cd8ec0c40e234b3fe507170e",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T07:35:50.131720Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:52.078525Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "af7de1884e49c2fb646acb1ba1f7e605c2a165595991765b17862f40e27e3dd7",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:52.078525Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:52.444394Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "d2565c7e97640161c63cba6d1904dbf39beb8dbc8806c0c8e3c405d74e4b4e0f",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:52.444394Z",
"source": "yfinance"
},
{
"available_at": "2026-09-23T17:18:50.330452Z",
"confidence_eligible": false,
"data_as_of": "2026-09-23T17:18:50.330452Z",
"filing_date": null,
"id": "02c35d74d0f7d5e83da0468f1115aa839527f8a65be52b26ac16ebe8807a60d7",
"kind": "macro",
"period_end": null,
"retrieved_at": "2026-09-23T17:18:50.330452Z",
"source": "bls-data"
},
{
"available_at": "2026-09-28T14:04:52.922421Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "401ac58e124f4b6437056a3fdaba2d7227c548022c64fcb1bfc47fee72a63d48",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:52.922421Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:53.342225Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "82af03c69448c9db403199b1e90cecbf87224ecda89bbeaf4346e60a9c3a1a86",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:53.342225Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:53.766834Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "aa9e42f61c81274a7e485be872cd1786b33cf3b04d5c6e99e553daee953964a0",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:53.766834Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:54.109788Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "7aa5c6eca21c155c1c128f04aaa3f57f9459344b59489b3f7d7f4d4094c8178f",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:54.109788Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:54.431496Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "bc7191c30e1f8c22a2806aef8c12c72c3c78dcae4f0d2fcb2e2c2e73f7a47277",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:54.431496Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:54.865805Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "2f4e8b5fbfb8a0f91a18bbf47ebfc8ec07cd58e312153ada884c33a1c7029948",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:54.865805Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:55.214178Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "9263d011ddb92b6ffd8b8bb9fae013d4f651b7e7a967eca557d3b40d42168bfb",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:55.214178Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:55.559507Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "a6fb9db42e3e5fdcd13fc6c1facd5e979350f985dcdaa7ad9c0d9419433ad508",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:55.559507Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:55.928741Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "5e38a0cc685590760e7b3092507a066db99dceeaec2096f0ac2aff4c54412d2d",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:55.928741Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:56.256943Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "b239604c116e9b5298b8d1d4f358996aa320b766ea4dc119d946f325474c4d90",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:56.256943Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:56.555271Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "9351ddf78889c6adb89e64a71bafb3d68c3e6bd7d0d81051ac5af6a4b304dd08",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:56.555271Z",
"source": "yfinance"
},
{
"available_at": "2026-09-28T14:04:56.866470Z",
"confidence_eligible": true,
"data_as_of": "2026-09-25T20:15:00.000000Z",
"filing_date": null,
"id": "f1d44724a0a4a9f2e50bba4808cff83b3a634647a2b13baa8bfc9d2da9d0439e",
"kind": "prices",
"period_end": null,
"retrieved_at": "2026-09-28T14:04:56.866470Z",
"source": "yfinance"
},
{
"available_at": "2026-09-25T23:13:46.443695Z",
"confidence_eligible": false,
"data_as_of": "2026-09-25T22:00:00.000000Z",
"filing_date": null,
"id": "53c769cf065b8397d81247a34a531a0929deee2c3110638c5538bc5d74b92ad9",
"kind": "macro",
"period_end": null,
"retrieved_at": "2026-09-25T23:13:46.443695Z",
"source": "us-treasury"
},
{
"available_at": "2026-09-24T15:21:01.696536Z",
"confidence_eligible": false,
"data_as_of": "2025-12-31T00:00:00.000000Z",
"filing_date": "2026-03-31",
"id": "09b60740968371e866a00f5562a531de80b1e8d42601c320d5acd4d29375b8e6",
"kind": "eps_history",
"period_end": "2025-12-31",
"retrieved_at": "2026-09-24T15:21:01.696536Z",
"source": "sec-xbrl-eps"
},
{
"available_at": "2026-09-23T21:15:53.296109Z",
"confidence_eligible": false,
"data_as_of": "2026-09-18T20:15:00.000000Z",
"filing_date": null,
"id": "09b1ed2ad976678550a3f39d36f3377489e81a31c793deed1de93f5d50917933",
"kind": "weekly_prices",
"period_end": null,
"retrieved_at": "2026-09-23T21:15:53.296109Z",
"source": "yfinance"
},
{
"available_at": "2026-09-23T10:36:53.255715Z",
"confidence_eligible": false,
"data_as_of": "2026-09-23T10:36:53.255715Z",
"filing_date": null,
"id": "40dd280fc0e300297f7802fa35682afc25262f608715875de681d425a6e39f2a",
"kind": "events",
"period_end": null,
"retrieved_at": "2026-09-23T10:36:53.255715Z",
"source": "yfinance"
}
]Scores de modèle, pas des recommandations personnelles. Une donnée manquante n’est pas zéro.
Méthode, sources et limites · Validation · Track Record · Actualités et événements · Votre espace